Vertex Property Group

Exclusive Opportunity

4 Bed 3 Bath House – Bath

Luxury Spec | Station Road, BA1 | 5 Minutes to Bath City Centre

£1,790 PPM
Conservative Profit
£330
Nightly Rate
Bath, BA1
Location
R2SA
Strategy

Property Snapshot

At a Glance

Property Type

4-Bed 3-Bath House

Address

Station Road, Bath BA1

Condition

Luxury Spec · Fully Furnished & Staged

Availability

Available now

Unit Breakdown

Monthly Rent£3,600
Monthly Bills£500
Sourcing Fee£3,500
Contract Length3 years
FurnishingFully furnished — no furniture costs
Nightly Rate£330
Luxury Spec
5 Minutes to City Centre
Fully Furnished & Staged
Spacious Layout

Property Tour

See the House

Exterior
Exterior
Living Room
Living Room
Kitchen & Island
Kitchen & Island
Kitchen Detail
Kitchen Detail
Bedroom One
Bedroom One
Bedroom Two
Bedroom Two
Bedroom Three
Bedroom Three
Shower Room
Shower Room
En-Suite
En-Suite
Street View
Street View
Kitchen & Dining
Kitchen & Dining
Bedroom Four
Bedroom Four
Double Bedroom
Double Bedroom
Bedroom with En-Suite
Bedroom with En-Suite
Rear Bedroom
Rear Bedroom
Twin-Basin Bathroom
Twin-Basin Bathroom
Family Bathroom
Family Bathroom
Landing
Landing
Stairwell & Skylight
Stairwell & Skylight

Full photo pack available on request — get in touch for the walkthrough.

Market Comparables

Nearby Short-Let Pricing

Live Listing
4-Bed House · Central Bath
£380 / night
Similar spec, walkable to centre
Live Listing
4-Bed Townhouse · BA1
£355 / night
Comparable location
Live Listing
3-Bed Luxury · Bath Spa
£310 / night
Smaller, lower capacity

Our £330 nightly rate sits conservatively below live market averages for equivalent 4-bed properties within a mile of the property.

Location Analysis

Why Bath Performs

Unrivalled Connectivity

  • • 5 minutes to Bath city centre
  • • Bath Spa Station within easy reach
  • • Direct trains to London Paddington (85 min)

Year-Round Demand

  • • UNESCO World Heritage tourist city
  • • Strong corporate, wellness & wedding market
  • • Rugby, festivals and Christmas market drivers

Lifestyle & Footfall

  • • Roman Baths & Thermae Spa nearby
  • • Independent dining and boutique shopping
  • • Royal Victoria Park and canal walks

Financial Breakdown

The Numbers

Costs

Monthly Rent£3,600
Monthly Bills£500
Sourcing Fee£3,500

Revenue

Nightly Rate£330
Bedrooms4 Bed / 3 Bath
StrategyR2SA

Returns

At 50%£107 PPM
At 70% (Conservative)£1,790 PPM
At 100%£4,315 PPM

All figures are projected estimates based on current market data and conservative assumptions. Actual returns may differ.

Financial Projections

Projected Monthly Performance

Conservative monthly profit across three occupancy scenarios, based on a £330 nightly rate.

Occupancy
50%
Conservative Monthly Profit
£107 PPM
Occupancy
70%
Conservative Monthly Profit
£1,790 PPM
Occupancy
100%
Conservative Monthly Profit
£4,315 PPM

Upfront Investment

What It Takes To Secure

Rent (1st month)£3,600
Deposit£3,600
Sourcing Fee£3,500
Furniture£0 — fully furnished
Total per Unit£10,700

How This Deal Generates Income

A Structured, Cash-Flowing Opportunity

Fully packaged Rent-to-Serviced Accommodation (R2SA) opportunity on a luxury 4-bed house on Station Road, Bath, secured and prepared by Vertex Property Group. Investor takes control via a 3-year corporate lease and operates it as a high-performing short to medium term rental.

01

Secure the Unit

Review the deal pack and sign the 3-year corporate lease.

02

Move-In Ready

Already furnished and staged to luxury short-let spec.

03

List & Go Live

Optimised listings on Booking.com, Airbnb and direct channels.

04

Generate Income

Consistent monthly income from short and medium-term bookings.

Market Context

Why This Deal Works

Strong Guest Demand

Bath's UNESCO status, spa heritage and year-round events calendar deliver consistent short-let demand from tourists, corporates and weekend visitors.

Strategic Location

Station Road, BA1 — five minutes from the city centre, combining instant access to Bath's attractions with a quiet residential setting.

4-Bed Luxury Asset

Four bedrooms and three bathrooms, finished to a luxury spec and already furnished — premium nightly rates with zero setup spend.

Investment Structure

Your Role vs. Ours

01

What the Investor Does

  • • Reviews the deal pack and financials
  • • Signs the 3-year corporate lease
  • • Provides the £10,700 upfront investment
  • • Receives ongoing income from bookings
02

What Vertex Handles

  • • End-to-end deal sourcing and negotiation
  • • Landlord and agent liaison
  • • Corporate lease structuring
  • • Listing setup and platform optimisation

Trust & Compliance

Operating to UK Regulatory Standards

PRS Compliant

Adherent to the Property Redress Scheme

ICO Registered

Data handling in line with UK GDPR

AML Verified

Anti-money laundering checks carried out

Vertex Property Group

Ready to Secure This Bath House?

Available now — get in touch to walk through the numbers and next steps.